Investment Impact Projections

Key Performance Indicators

Months to Value Creation

18-24

Revenue Multiple Potential

2.5–4x

EBITDA Margin Improvement

15–25%

Customer Retention Target

85%

Financial Projections

Year 1 ARR

$1.2M
500 providers

Year 2 ARR

$4.8M
2,000 providers

Year 3 ARR

$14.3M
6,000 providers

Gross Margin

75%
Managed services

Investment Returns

Seed Investment

$2M
18 months runway

Series A Target

$8-12M
At $14M+ ARR

Exit Multiple

8-12x
Revenue multiple

IRR Target

35-50%
3-5 year hold
Risk Mitigation:

The open source model provides multiple risk mitigation factors: lower customer acquisition costs, community-driven development, reduced vendor lock-in, and multiple revenue streams through ecosystem services.

Value Creation Levers

Exit Scenarios